8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 22, 2021

 

 

BigCommerce Holdings, Inc.

(Exact name of registrant as specified in charter)

 

 

 

Delaware   001-39423   46-2707656

(State or Other Jurisdiction of

Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

11305 Four Points Drive

Building II, Third Floor

Austin, Texas 78726

(Address of principal executive offices, including zip code)

(512) 865-4500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Series 1 Common Stock, $ 0.0001 par value per share   BIGC   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☒  Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On February 22, 2021, BigCommerce Holdings, Inc. (the “Company”) issued a press release announcing financial results for the three-month period and year ended December 31, 2020. The press release contains forward-looking statements regarding the Company, and includes cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.

The press release issued February 22, 2021 is furnished herewith as Exhibit 99.1. The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as otherwise stated in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit No.

  

Description

99.1    Press Release issued by BigCommerce Holdings, Inc. dated February 22, 2021.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    BigCommerce Holdings, Inc.
Date: February 22, 2021     By:   /s/ Jeff Mengoli
      Jeff Mengoli
      Chief Legal Officer and Secretary
EX-99.1

Exhibit 99.1

 

LOGO

BigCommerce Announces Fourth Quarter and Fiscal Year 2020 Financial Results

Fourth Quarter Total Revenue of $43.1 Million, a Year over Year Increase of 39% with

Total ARR of $181.2 Million, a Year over Year Increase of 41%

AUSTIN, Texas—February 22, 2021— BigCommerce Holdings, Inc. (“BigCommerce”) (Nasdaq: BIGC), a leading open SaaS ecommerce platform for fast-growing and established brands, today announced financial results for its fourth quarter and fiscal year ended December 31, 2020.

“2020 marked a historic year for BigCommerce with our fourth quarter revenue up 39% year-over-year and our ARR increasing 41% year-over-year to $181.2 million,” said Brent Bellm, CEO at BigCommerce. “We remain strategically focused on serving the needs of merchants of all sizes, and this past quarter further illustrates our ability to disrupt the mid-market and large enterprise market segments with 51% year over year growth in enterprise account ARR.”

Financial Highlights

 

Total revenue was $43.1 million, up 39% compared to the fourth quarter of 2019.

 

Total annual revenue run-rate (ARR) as of December 31, 2020 was $181.2 million, up 41% compared to December 31, 2019.

 

ARR from accounts with at least one Enterprise plan (“Enterprise accounts”) was $100.8 million as of December 31, 2020, up 51% compared to December 31, 2019.

 

ARR from Enterprise accounts as a percent of total ARR was 56% as of December 31, 2020, up from 52% compared to December 31, 2019.

 

Accounts greater than $2,000 in ACV as a percent of total ARR was 82%, up from 78% from the fourth quarter of 2019.

 

Net revenue retention for accounts greater than $2,000 in ACV finished at 113% in 2020, up from 106% in 2019.

 

New SMB, Mid-Market and Enterprise customers were added at an estimated LTV to CAC ratio of 4.9:1, up from 4.4:1 in 2019

Business Highlights

 

Product Highlights: The Company continues to invest in building the best open SaaS ecommerce platform in the world, supported and integrated with the Company’s extensive network of best-of-breed technology and agency partners. Fourth quarter highlights include:

   

The Company further optimized the product for international markets by adding support for German, Dutch, Portuguese, and Swedish to its merchant admin panel and a native integration to global payments partner, Checkout.com.

   

It bolstered its Open SaaS strategy by introducing Storefront API powered by GraphQL, which is optimized for headless implementations including Progressive Web Apps (PWAs), native mobile experiences and Content Management Systems (CMSs).


LOGO

 

   

The Company completed the rollout of Channel Manager in October, a unified hub to help merchants streamline listing and selling products on third-party sales channels via seamless integrations with Amazon, eBay, Wish, Google, and Facebook/Instagram to help amplify merchant reach to millions of shoppers. In parallel, the Company launched Channels Toolkit, — a toolset composed of APIs, resources, and tools — that enables partners and developers to deeply integrate third-party channels.

 

Merchant Highlights: The Company added leading brands across multiple industries including HoMedics, a leader in home health wellness innovations; HMD Global, the official licensee of Nokia brand mobile phones and services; and Spiceology, one of the fastest-growing private spice companies in America.

 

Partner Highlights: Our ecosystem grew to include integration with PayPal’s newly acquired EMEA point-of-sale platform, iZettle; leading ads provider Teikametrics; and subscription billing solutions Sticky.io and Recharge. As previously announced, BigCommerce partnered with Wish to expand our merchants’ sales channels to include one of the largest global Marketplaces.

 

Team/Culture: BigCommerce was proud to be recognized as a Top WorkPlace by the Austin American-Statesman for the 9th year in a row, in addition to numerous other awards received in 2020, such as Great Place to Work Australia and San Francisco Bay Area’s Best and Brightest Companies.

Fourth Quarter Financials:

Other Key Business Metrics

 

Number of accounts greater than $2,000 in annual contract value (ACV) was 10,184, up 12% compared to the fourth quarter of 2019.

 

Average revenue per account (ARPA) of accounts greater than $2,000 in ACV was $14,615, up 32% compared to the fourth quarter of 2019.

Operating Income/(Loss)

 

GAAP operating loss was ($13.8) million, compared to ($9.8) million in the fourth quarter of 2019.

 

Non-GAAP operating loss was ($7.6) million, compared to ($8.8) million in the fourth quarter of 2019.

Net Income/(Loss) and Earnings Per Share

 

GAAP net loss was ($14.2) million, compared to ($10.3) million in the fourth quarter of 2019. Non-GAAP net loss was ($8.0) million or (18%) of total revenue, compared to ($9.4) million or (30%) of total revenue in the fourth quarter of 2019. The nearly 12 point improvement in non-GAAP net loss as a percent of revenue was primarily a result of the significant increase in high margin PSR and the Company’s ability to manage spend effectively while driving further leverage in the business as the Company continues to scale.


LOGO

 

 

GAAP net loss per share was ($0.21) based on 68.6 million weighted-average shares of common stock outstanding, compared to ($0.68) based on 18.0 million weighted-average shares of common stock outstanding in the fourth quarter of 2019.

 

Non-GAAP net loss per share was ($0.12) based on 68.6 million weighted-average shares of common stock outstanding, compared to ($0.52) based on 18.0 million weighted-average shares of common stock outstanding in the fourth quarter of 2019.

Adjusted EBITDA

 

Adjusted EBITDA was negative ($6.8) million, compared to ($8.1) million in the fourth quarter of 2019. The improvement in Adjusted EBITDA was primarily a result of the significant increase in high margin PSR and the Company’s ability to manage spend effectively and drive operating leverage in R&D and sales and marketing spending.

Fiscal Year 2020 Financials:

 

Total revenue was $152.4 million, up 36% compared to fiscal year 2019.

Operating Income/(Loss)

 

GAAP operating loss was ($38.7) million, compared to ($41.0) million in fiscal year 2019.

 

Non-GAAP operating loss was ($27.4) million, compared to ($37.8) million in fiscal year 2019.

Net Income/(Loss) and Earnings Per Share

 

GAAP net loss was ($37.6) million, compared to ($42.6) million in the fourth quarter of 2019.

 

Non-GAAP net loss was ($30.7) million or (20%) of total revenue, compared to ($39.4) million or (35%) of total revenue in fiscal year 2019. The nearly 15 point improvement in non-GAAP net loss as a percent of revenue was primarily a result of the significant increase in high margin PSR and the Company’s ability to manage spend effectively while driving further leverage in the business as the Company continues to scale.

 

GAAP net loss per share was ($0.99) based on 39.1 million weighted-average shares of common stock outstanding, compared to ($2.80) based on 17.8 million weighted-average shares of common stock outstanding in fiscal year 2019.

 

Non-GAAP net loss per share was ($0.79) based on 39.1 million weighted-average shares of common stock outstanding, compared to ($2.21) based on 17.8 million weighted-average shares of common stock outstanding in fiscal year 2019.

Adjusted EBITDA

 

Adjusted EBITDA was ($24.5) million, compared to ($35.5) million in fiscal year 2019. The increase in Adjusted EBITDA was primarily a result of the significant increase in high margin PSR and the Company’s ability to manage spend effectively while driving operating leverage in R&D and sales and marketing spending. This increase was partially offset by higher costs in G&A primarily due to public company expenses.


LOGO

 

Cash

 

Cash and cash equivalents totaled $219.4 million as of December 31, 2020.

 

For the year ended December 31, 2020, net cash used in operating activities was ($26.5) million, compared to ($40.0) million for the same period in 2019.

 

Free cash flow was ($28.5) million, compared to ($45.5) million for the same period in 2019.

Q1 and 2021 Financial Outlook

For the first quarter of 2021, the Company currently expects:

 

 

Total revenue between $41.8 million and $42.3 million.

 

Non-GAAP operating loss between ($8.2) million and ($7.9) million.

For the full year 2021, the Company currently expects:

 

 

Total revenue between $189.0 million and $191.0 million.

 

Non-GAAP operating loss between ($34.5) million and ($33.3) million.

The Company’s first quarter and 2021 financial outlook is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.

The Company does not provide guidance for operating loss, the most directly comparable GAAP measure to non-GAAP operating loss, and similarly cannot provide a reconciliation between its forecasted non-GAAP operating loss and non-GAAP net loss per share and these comparable GAAP measures without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

BigCommerce will host a conference call and webcast at 4:00 p.m. CT (5:00 p.m. ET) on Monday, February 22, 2021, to discuss its financial results and business highlights. The conference call can be accessed by dialing (833) 519-1347 from the United States and Canada or (914) 800-3909 internationally with conference ID 7799601. The live webcast of the conference call and other materials related to BigCommerce’s financial performance can be accessed from BigCommerce’s investor relations website at http://investors.bigcommerce.com.


LOGO

 

Following the completion of the call through 8:00 p.m. ET on March 1, 2021, a telephone replay will be available by dialing (855) 859-2056 from the United States and Canada or (404) 537-3406 internationally with conference ID 7799601. A webcast replay will also be available at http://investors.bigcommerce.com for 12 months.

About BigCommerce

BigCommerce (Nasdaq: BIGC) is a leading software-as-a-service (SaaS) ecommerce platform that empowers merchants of all sizes to build, innovate, and grow their businesses online. As a leading open SaaS solution, BigCommerce provides merchants sophisticated enterprise-grade functionality, customization, and performance with simplicity and ease-of-use. Tens of thousands of B2B and B2C companies across 150 countries and numerous industries use BigCommerce to create beautiful, engaging online stores, including Ben & Jerry’s, Skullcandy, Sony, and Woolrich. Headquartered in Austin, BigCommerce has offices in San Francisco, Sydney, and London.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “outlook,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “strategy, “target,” “explore,” “continue,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q1 and 2021 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others, our business would be harmed by any decline in new customers, renewals or upgrades, our limited operating history makes it difficult to evaluate our prospects and future results of operations, we operate in competitive markets, we may not be able to sustain our revenue growth rate in the future, our business would be harmed by any significant interruptions, delays or outages in services from our platform or certain social media platforms, and a cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks could negatively affect our business. Additional risks and


LOGO

 

uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (the “SEC”), including our final prospectus under Rule 424(b) filed with the SEC, our Annual Report on Form 10-K for the year ended December 31, 2020 to be filed with the SEC and the future quarterly and current reports that we file with the SEC. Forward-looking statements speak only as of the date the statements are made and are based on information available to BigCommerce at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. BigCommerce assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Use of Non-GAAP Financial Measures

We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Our management uses these non-GAAP financial measures internally in analyzing our financial results and believes that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

Annual revenue run-rate

We calculate annual revenue run-rate (“ARR”) at the end of each month as the sum of: (1) the product of the current month’s monthly recurring revenue (“MRR”) multiplied by twelve (to prospectively annualize subscription revenue), and (2) the trailing twelve-month partner and services revenue, including non-recurring services revenue, such as one-time partner integration fees and store-launch services. MRR includes BigCommerce platform subscription fees and invoiced growth adjustments as customers’ businesses grow past contracted order thresholds after a threshold has been met. It also includes recurring professional services revenue, such as recurring technical account management services and product training services.


LOGO

 

Accounts with greater than $2,000 ACV

We track the total number of accounts with annual contract value (“ACV”) greater than $2,000 (the “ACV threshold”) as of the end of a monthly billing period. To define this $2,000 ACV cohort, we include only subscription plan revenue and exclude partner and services revenue and recurring services revenue. We consider all stores added and subtracted as of the end of the monthly billing period. This metric includes accounts that may have either one single store above the ACV threshold or multiple stores that together exceed the ACV threshold. Accordingly, this cohort would include: (1) customers on Enterprise plans, (2) customers on Pro plans, and (3) customers with multiple plans that together exceed the ACV threshold.

Average revenue per account

We calculate average revenue per account (ARPA) for accounts above the ACV threshold at the end of a period by including customer-billed revenue and an allocation of partner and services revenue.

Adjusted EBITDA

We define Adjusted EBITDA as our net loss, excluding the impact of stock-based compensation expense and related payroll tax expense, depreciation and amortization expense, interest income, interest expense, changes in fair value of financial instruments, and our provision for income taxes. The most directly comparable GAAP measure is net loss.

Non-GAAP Operating Loss

We define Non-GAAP Operating Loss as our GAAP Loss from operations, excluding the impact of stock-based compensation expense and related payroll tax expense. The most directly comparable GAAP measure is our loss from operations.

Non-GAAP Net Loss

We define Non-GAAP Net Loss as our GAAP net loss, excluding the impact of stock-based compensation expense and related payroll tax expense. The most directly comparable GAAP measure is our net loss.

Non-GAAP Net Loss per Share

We define Non-GAAP Net Loss per Share as our Non-GAAP Net Loss, defined above, divided by our basic and diluted GAAP weighted average shares outstanding. The most directly comparable GAAP measure is our net loss per share.


LOGO

 

Free Cash Flow

We define Free Cash flow as our GAAP cash flow from operating activities plus our GAAP purchases of property and equipment (Capital Expenditures). The most directly comparable GAAP measure is our cash flow from operating activities.

 

Media Relations Contact

Rachael Hensley

PR@BigCommerce.com

 

ICR PR for BigCommerce

BigCommerceICRPR@icrinc.com

  

Investor Relations Contact

Daniel Lentz

InvestorRelations@BigCommerce.com

607-351-7812

Source: BigCommerce Holdings, Inc.


LOGO

 

Consolidated Balance Sheet

(in thousands, except per share amounts)

 

     December 31,  
     2020     2019  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 219,447     $ 7,795  

Restricted cash

     1,160       1,355  

Accounts receivable, net

     22,894       15,548  

Prepaid expenses and other assets

     8,000       5,296  

Deferred commissions

     2,571       1,677  
  

 

 

   

 

 

 

Total current assets

     254,072       31,671  

Property and equipment, net

     7,122       8,241  

Right-of-use-asset

     11,842       14,065  

Deferred commissions, net of current portion

     3,590       2,087  
  

 

 

   

 

 

 

Total assets

   $ 276,626     $ 56,064  
  

 

 

   

 

 

 

Liabilities, convertible preferred stock, and stockholders’ equity (deficit)

    

Current liabilities

    

Accounts payable

   $ 5,788     $ 3,881  

Accrued liabilities

     3,344       5,849  

Deferred revenue

     11,406       9,399  

Current portion of long-term debt

           2,363  

Current portion of operating lease liabilities

     3,173       2,718  

Other current liabilities

     22,176       9,704  
  

 

 

   

 

 

 

Total current liabilities

     45,887       33,914  

Deferred revenue, net of current portion

     1,308       1,492  

Long-term debt, net of current portion

           38,502  

Operating lease liabilities, net of current portion

     12,672       15,705  
  

 

 

   

 

 

 

Total liabilities

     59,867       89,613  

Commitments and contingencies (Note 6)

    

Convertible preferred stock

    

Convertible preferred stock $0.0001 par value; 10,000 and 102,030 shares authorized at December 31, 2020 and December 31, 2019, respectively; 0 shares and 102,030 shares issued and outstanding at December 31, 2020 and 2019, respectively.

           223,754  

Stockholders’ equity (deficit)

    

Common stock, $0.0001 par value; 500,000 shares Series 1 and, 5,051 shares Series 2

authorized at December 31, 2020 and 200,000 shares voting and 30,000 shares of non-voting authorized at December 31, 2019; 65,407, and 18,544 shares Series 1 and voting issued and, outstanding at December 31, 2020 2020 and December 31, 2019, respectively, and 4,106 and 0 shares Series 2 and non-voting issued and, outstanding at December 31, 2020, and December 31, 2019, respectively.

     7       2  

Additional paid-in capital

     530,143       17,244  

Accumulated other comprehensive loss

            

Accumulated deficit

     (313,391     (274,549
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     216,759       (257,303
  

 

 

   

 

 

 

Total liabilities, convertible preferred stock, and stockholders’ equity (deficit)

   $ 276,626     $ 56,064  
  

 

 

   

 

 

 


LOGO

 

Consolidated Statements of Operations

(in thousands, except per share amounts)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Revenue

   $ 43,143     $ 31,020     $ 152,368     $ 112,103  

Cost of revenue

     10,216       8,065       34,126       27,023  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     32,927       22,955       118,242       85,080  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Sales and marketing

     20,577       15,295       72,470       60,740  

Research and development

     13,942       10,961       48,332       43,123  

General and administrative

     12,212       6,456       36,137       22,204  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     46,731       32,712       156,939       126,067  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (13,804     (9,757     (38,697     (40,987

Interest income

     11       0       31       245  

Interest expense

     (448     (483     (3,103     (1,612

Change in fair value of financial instruments

                 4,413        

Other expense

     59       (45     (179     (208
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (14,182     (10,285     (37,535     (42,562

Provision for income taxes

     19       7       25       28  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (14,201   $ (10,292   $ (37,560   $ (42,590
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends and accretion of issuance costs on Series F

preferred stock

   $     $ (1,891   $ (962   $ (7,308
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (14,201   $ (12,183   $ (38,522   $ (49,898
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share attributable to common

stockholders

   $ (0.21   $ (0.68   $ (0.99   $ (2.80
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute basic and diluted net

loss per share attributable to common stockholders

     68,638       17,959       39,092       17,834  
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue by Source

(in thousands)

 

     Three months ended
December 31,
     Twelve months ended
December 31,
 
(Unaudited, in thousands)    2020      2019      2020      2019  

Subscription solutions

   $ 29,665      $ 22,283      $ 103,706      $ 82,689  

Partner and services

     13,478        8,737        48,662        29,414  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 43,143      $ 31,020      $ 152,368      $ 112,103  
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

Consolidated Statements of Cash Flows

(in thousands)

 

     Year ended December 31,  
     2020     2019     2018  

Cash flows from operating activities

      

Net loss

   $ (37,560   $ (42,590   $ (38,878

Adjustments to reconcile net loss to net cash used in operating activities:

      

Depreciation and amortization

     3,084       2,569       1,844  

Amortization of discount on debt

     774       54       49  

Stock-based compensation

     11,058       3,156       2,071  

Provision for expected credit losses

     1,594       988       341  

Accretion on discount to marketable securities

     —         (69     (190

Change in fair value of financial instrument

     (4,413     —         —    

Changes in operating assets and liabilities:

      

Accounts receivable

     (9,305     (6,297     (4,627

Prepaid expenses

     (2,704     (1,786     (294

Deferred commissions

     (2,396     (903     (804

Accounts payable

     1,907       (1,582     291  

Accrued and other current liabilities

     9,610       8,164       2,351  

Deferred revenue

     1,822       (1,673     6,908  

Other

     —         —         347  
  

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (26,529     (39,969     (30,591
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Purchase of marketable securities

     —         —         (33,566

Purchase of property and equipment

     (1,964     (5,579     (3,326

Maturity of marketable securities

     —         23,450       10,375  
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,964     17,871       (26,517
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Proceeds from issuance of convertible preferred stock, net of issuance costs

     —         —         63,629  

Proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other offering costs

     171,128       —         —    

Proceeds from issuance of common stock upon secondary offering, net of underwriting discounts and commissions and other offerings costs

     65,112       —         —    

Payment of Series F dividends

     (12,814     —         —    

Proceeds from exercise of stock options and warrants

     3,279       901       607  

Proceeds from debt

     41,861       18,500       4,500  

Repayment of debt

     (28,616     (2,050     (4,500
  

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     239,950       17,351       64,236  
  

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents and restricted cash

     211,457       (4,747     7,128  

Cash and cash equivalents and restricted cash, beginning of period

     9,150       13,897       6,769  
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

   $ 220,607     $ 9,150     $ 13,897  
  

 

 

   

 

 

   

 

 

 

Supplemental cash flow information:

      

Cash paid for interest

   $ 2,285     $ 1,626     $ 1,250  
  

 

 

   

 

 

   

 

 

 

Noncash investing and financing activities:

      

Conversion of convertible preferred stock into common stock upon initial public offering

   $ 211,902     $ —       $ —    
  

 

 

   

 

 

   

 

 

 

Conversion of convertible debt into common stock upon initial public offering

   $ 50,173     $ —       $ —    
  

 

 

   

 

 

   

 

 

 


LOGO

 

Reconciliation from GAAP to Non-GAAP Results

(in thousands, except per share amounts)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Operating loss

   $ (13,804   $ (9,757   $ (38,697   $ (40,987

Less: Stock-based compensation expense

     6,020       925       11,058       3,156  

Less: Payroll tax associated with stock-based compensation expense

     222       —         222       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

     (7,562     (8,832     (27,417     (37,831
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     (17.5 )%      (28.5 )%      (18.0 )%      (33.7 )% 

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Net loss

   $ (14,201   $ (10,292   $ (37,560   $ (42,590

less: Stock-based compensation expense

     6,020       925       11,058       3,156  

less: Payroll tax associated with stock-based compensation expense

     222       —         222       —    

less: Change in fair value of financial instruments

     —         —         (4,413     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

     (7,959     (9,367     (30,693     (39,434

Non-GAAP net loss per share

     (0.12     (0.52     (0.79     (2.21

Weighted average shares used to compute basic and diluted net loss per share attributable to common stockholders

     68,638       17,959       39,092       17,834  

Non-GAAP net loss margin

     (18.4 )%      (30.2 )%      (20.1 )%      (35.2 )% 

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Net loss

   $ (14,201   $ (10,292   $ (37,560   $ (42,590

Stock-based compensation expense

     6,020       925       11,058       3,156  

Payroll tax associated with stock-based compensation expense

     222       —         222       —    

Depreciation and amortization

     707       818       3,084       2,569  

Interest income

     (11     0       (31     (245

Interest expense

     448       483       3,103       1,612  

Change in fair value of financial instrument

     —         —         (4,413     —    

Provision for income taxes

     19       7       25       28  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (6,796   $ (8,059   $ (24,512   $ (35,470
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin

     (15.8 )%      (26.0 )%      (16.1 )%      (31.6 )% 

 

     Three months ended December 31,     Twelve months ended December 31,  
(in thousands)    2020     2019     2020     2019  

Net cash used in operating activities

   $ (3,329   $ (8,859   $ (26,529   $ (39,969

Capital expenditures

   $ (586   $ (253   $ (1,964   $ (5,579
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ (3,915   $ (9,112   $ (28,493   $ (45,548
  

 

 

   

 

 

   

 

 

   

 

 

 


LOGO

 

Reconciliation from GAAP to Non-GAAP Results (continued)

(in thousands, except per share amounts)

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Cost of revenue

   $ 10,216     $ 8,065     $ 34,126     $ 27,023  

less: Share-based compensation expense

     435       70       769       191  

Less: Payroll tax associated with share-based compensation expense

     34       —         34       —      
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP cost of revenue

     9,747       7,995       33,323       26,832  
  

 

 

   

 

 

   

 

 

   

 

 

 

As % of revenue

     22.6     25.8     21.9     23.9

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Sales and marketing

   $ 20,577     $ 15,295     $ 72,470     $ 60,740  

less: Share-based compensation expense

     1,799       266       3,310       838  

Less: Payroll tax associated with share-based compensation expense

     155       —         155       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP sales and marketing

     18,623       15,029       69,005       59,902  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     43.2     48.4     45.3     53.4

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

Research and development

   $ 13,942     $ 10,961     $ 48,332     $ 43,123  

less: Share-based compensation expense

     1,284       251       2,500       666  

less: Payroll tax associated with share-based compensation expense

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

     12,658       10,710       45,832       42,457  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     29.3     34.5     30.1     37.9

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2020     2019     2020     2019  

General & administrative

   $ 12,212     $ 6,456     $ 36,137     $ 22,204  

less: Share-based compensation expense

     2,502       338       4,479       1,461  

less: Payroll tax associated with share-based compensation expense

     33       —         33       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general & administrative

     9,677       6,118       31,625       20,743  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     22.4     19.7     20.8     18.5