8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 5, 2020

 

 

BigCommerce Holdings, Inc.

(Exact name of registrant as specified in charter)

 

 

 

Delaware   001-39423   46-2707656

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

11305 Four Points Drive

Building II, Third Floor

Austin, Texas 78726

(Address of principal executive offices, including zip code)

(512) 865-4500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Series 1 Common Stock, $ 0.0001 par value per share   BIGC   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On November 5, 2020, BigCommerce Holdings, Inc. (the “Company”) issued a press release announcing financial results for the three-month period ended September 30, 2020. The press release contains forward-looking statements regarding the Company, and includes cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.

The press release issued November 5, 2020 is furnished herewith as Exhibit 99.1. The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as otherwise stated in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Press Release issued by BigCommerce Holdings, Inc. dated November 5, 2020.


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Press Release issued by BigCommerce Holdings dated November 5, 2020.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      BigCommerce Holdings, Inc.
Date: November 5, 2020     By:  

/s/ Jeff Mengoli

      Jeff Mengoli
      Chief Legal Officer and Secretary
EX-99.1

Exhibit 99.1

 

LOGO

BigCommerce Announces Third Quarter Financial Results

Third Quarter Total Revenue of $39.7 Million, an Increase of 41% Versus Prior Year

Total ARR of $167.0 Million, an Increase of 38% Versus Prior Year

AUSTIN, Texas--(BUSINESS WIRE)--November 5, 2020 -- BigCommerce Holdings, Inc. (“BigCommerce”) (Nasdaq: BIGC), a leading open SaaS ecommerce platform for fast-growing and established brands, today announced financial results for its third quarter ended September 30, 2020.

“Our third quarter was one of the best quarters in BigCommerce’s history. Our third quarter revenue was up 41% year over year, which was a further acceleration versus the 33% growth rate we saw just last quarter. Our ability to deliver continued accelerating growth is a testament to our merchants’ continued success on the BigCommerce platform,” said Brent Bellm, CEO at BigCommerce. “As we head into the busiest time of year for retail, we remain focused on providing our merchants the technology, partnerships and resources they need to usher in a successful holiday sales season.”

Third Quarter Financial Highlights

 

   

Total revenue was $39.7 million, up 41% compared to the third quarter of 2019.

 

   

Total annual revenue run-rate (ARR) was $167.0 million, up 38% compared to the third quarter of 2019.

Operating Income/(Loss)

 

   

GAAP operating loss was ($10.1) million, compared to ($10.3) million in the third quarter of 2019.

 

   

Non-GAAP operating loss was ($7.2) million, compared to ($9.5) million in the third quarter of 2019.

Net Income/(Loss) and Earnings Per Share

 

   

GAAP net loss was ($10.9) million or (27%) of total revenue, compared to ($10.7) million or (38%) of total revenue in the third quarter of 2019. The nearly 11 point improvement in net loss as a percent of revenue was primarily a result of the significant increase in high margin PSR and the Company’s ability to manage spend effectively while driving further leverage in the business as the Company continues to scale.

 

   

Non-GAAP net loss was ($8.0) million, compared to ($9.9) million in the third quarter of 2019.

 

   

GAAP net loss per share was ($0.16) based on 49.4 million weighted-average shares of common stock outstanding, compared to ($0.70) based on 18.0 million weighted-average shares of common stock outstanding in the third quarter of 2019.

 

   

Non-GAAP net loss per share was ($0.16) based on 49.4 million weighted-average shares of common stock outstanding, compared to ($0.55) based on 18.0 million weighted-average shares of common stock outstanding in the third quarter of 2019.


LOGO

 

Adjusted EBITDA

 

   

Adjusted EBITDA was ($6.6) million, compared to ($8.9) million in the third quarter of 2019. The increase in Adjusted EBITDA was primarily a result of the significant increase in high margin PSR and the Company’s ability to manage spend effectively while driving leverage.

Cash

 

   

Cash and cash equivalents totaled $178.8 million as of September 30, 2020.

 

   

For the nine months ended September 30, 2020, net cash used in operating activities was ($23.2) million, compared to ($31.1) million for the same period in 2019.

Key Business Metrics

 

   

ARR from accounts with at least one Enterprise plan (“Enterprise accounts”) was $89.8 million, up 48% compared to the third quarter of 2019.

 

   

ARR from Enterprise accounts as a percent of total ARR was 54%, up 50% compared to the third quarter of 2019.

 

   

Number of accounts greater than $2,000 in annual contract value (ACV) was 9,777, up 10% compared to the third quarter of 2019.

 

   

Average revenue per account (ARPA) of accounts greater than $2,000 in ACV was $13,792, up 31% compared to the third quarter of 2019.

 

   

Accounts greater than $2,000 in ACV as a percent of total ARR was 81%, up from 77% from the third quarter of 2019.

Business Highlights

 

   

Product Highlights: The Company continues to invest in building the best open SaaS ecommerce platform in the world, supported and integrated with the Company’s extensive network of best-of-breed technology and agency partners. The Company launched the availability of Channel Manager, a platform feature that allows merchants to seamlessly discover and connect new sales channels and manage their omnichannel operations. Additionally, the Company launched international marketing sites in France, Italy and the Netherlands.

 

   

Merchant Highlights: The Company added leading brands across multiple industries including ChapStick, a leader in lip care; 5-Hour Energy; the well-known camera manufacturer Nikon Canada; Little League International; and Chivas, a leading football club in the top professional division in Mexico.

 

   

Partner Highlights: During the third quarter, the Company added multiple key strategic partnerships to expand its technology ecosystem. In cross-channel, the Company signed new partnerships with CED Commerce, Wish, SureDone, Feedonomics, and Deliverr. The Company further strengthened its community of advertising partners by adding Tinuiti and Teikametrics to support omnichannel sales efforts. The Company expanded its accessibility services by partnering with Essential Accessibility to allow ease of shopping for all shoppers. In addition, the Company expanded its partnership with PayPal by integrating with iZettle, the #1 payment gateway in the Netherlands, in order to further support international merchants.


LOGO

 

   

Team/Culture: The Company was recently awarded “Best and Brightest Company” in San Francisco. Additionally, the Company hired its first Vice President of Diversity, Equity and Inclusion, Sharon Brogdon. Sharon joined the Company from Vericast where she was the executive director and head of diversity, equity and inclusion, and created and implemented a DEI strategy designed to be infused into and have a positive impact on all aspects of the culture, people and business.

Q4 and 2020 Financial Outlook

For the fourth quarter of 2020, the Company currently expects:

 

   

Total revenue between $38.3 million and $38.7 million.

 

   

Non-GAAP operating loss between ($10.0) million and ($9.7) million.

For the full year 2020, the Company currently expects:

 

   

Total revenue between $147.5 million and $147.9 million.

 

   

Non-GAAP operating loss between ($29.9) million and ($29.6) million.

The Company’s third quarter and 2020 financial outlook is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.

The Company does not provide guidance for operating loss, the most directly comparable GAAP measure to non-GAAP operating loss, and similarly cannot provide a reconciliation between its forecasted non-GAAP operating loss and its directly comparable GAAP measure without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

BigCommerce will host a conference call and webcast at 4:00 p.m. CT (5:00 p.m. ET) on Thursday, November 5, 2020, to discuss its financial results and business highlights. The conference call can be accessed by dialing (833) 519-1347 from the United States and Canada or (914) 800-3909 internationally with conference ID 3834549. The live webcast of the conference call and other materials related to BigCommerce’s financial performance can be accessed from BigCommerce’s investor relations website at http://investors.bigcommerce.com.

Following the completion of the call through 8:00 p.m. ET on November 12, 2020, a telephone replay will be available by dialing (855) 859-2056 from the United States and Canada or (404) 537-3406 internationally with conference ID 3834549. A webcast replay will also be available at http://investors.bigcommerce.com for 12 months.


LOGO

 

About BigCommerce

BigCommerce (Nasdaq: BIGC) is a leading software-as-a-service (SaaS) ecommerce platform that empowers merchants of all sizes to build, innovate, and grow their businesses online. As a leading open SaaS solution, BigCommerce provides merchants sophisticated enterprise-grade functionality, customization, and performance with simplicity and ease-of-use. Tens of thousands of B2B and B2C companies across 150 countries and numerous industries use BigCommerce to create beautiful, engaging online stores, including Ben & Jerry’s, Molton Brown, S.C. Johnson, Skullcandy, Sony, Vodafone and Woolrich. Headquartered in Austin, BigCommerce has offices in San Francisco, Sydney, and London.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “outlook,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “strategy, “target,” “explore,” “continue,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q4 and 2020 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others, our business would be harmed by any decline in new customers, renewals or upgrades, our limited operating history makes it difficult to evaluate our prospects and future results of operations, we operate in competitive markets, we may not be able to sustain our revenue growth rate in the future, our business would be harmed by any significant interruptions, delays or outages in services from our platform or certain social media platforms, and a cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks could negatively affect our business. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (the “SEC”), including our final prospectus under Rule 424(b) filed with the SEC on August 5, 2020, our Annual Report on Form 10-K for the year ended December 31, 2020 to be filed with the SEC


LOGO

 

and the future quarterly and current reports that we file with the SEC. Forward-looking statements speak only as of the date the statements are made and are based on information available to BigCommerce at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. BigCommerce assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Use of Non-GAAP Financial Measures

We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Our management uses these non-GAAP financial measures internally in analyzing our financial results and believes that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

Annual revenue run-rate

We calculate annual revenue run-rate (“ARR”) at the end of each month as the sum of: (1) the product of the current month’s monthly recurring revenue (“MRR”) multiplied by twelve (to prospectively annualize subscription revenue), and (2) the trailing twelve-month partner and services revenue, including non-recurring services revenue, such as one-time partner integration fees and store-launch services. MRR includes BigCommerce platform subscription fees and invoiced growth adjustments as customers’ businesses grow past contracted order thresholds after a threshold has been met. It also includes recurring professional services revenue, such as recurring technical account management services and product training services.

Accounts with greater than $2,000 ACV

We track the total number of accounts with annual contract value (“ACV”) greater than $2,000 (the “ACV threshold”) as of the end of a monthly billing period. To define this $2,000 ACV cohort, we include only subscription plan revenue and exclude partner and services revenue and recurring services revenue. We consider all stores added and subtracted as of the end of the monthly billing period. This metric includes accounts that may have either one single store above the ACV threshold or multiple stores that together exceed the ACV threshold. Accordingly, this cohort would include: (1) customers on Enterprise plans, (2) customers on Pro plans, and (3) customers with multiple plans that together exceed the ACV threshold.


LOGO

 

Average revenue per account

We calculate average revenue per account (ARPA) for accounts above the ACV threshold at the end of a period by including customer-billed revenue and an allocation of partner and services revenue.

Adjusted EBITDA

We define Adjusted EBITDA as our net loss, excluding the impact of stock-based compensation expense, depreciation and amortization expense, interest income, interest expense, changes in fair value of financial instruments, and our provision for income taxes. The most directly comparable GAAP measure is net loss.

Non-GAAP Operating Loss

We define Non-GAAP Operating Loss as our GAAP Loss from operations, excluding the impact of stock-based compensation expense. The most directly comparable GAAP measure is our loss from operations.

Non-GAAP Net Loss

We define Non-GAAP Net Loss as our GAAP net loss, excluding the impact of stock-based compensation expense. The most directly comparable GAAP measure is our net loss.

Non-GAAP Net Loss per Share

We define Non-GAAP Net Loss per Share as our Non-GAAP Net Loss, defined above, divided by our basic and diluted GAAP weighted average shares outstanding. The most directly comparable GAAP measure is our net loss per share.

 

Media Relations Contact    Investor Relations Contact
Rachael Hensley    Rohit Giri
PR@BigCommerce.com    InvestorRelations@BigCommerce.com
   512-865-4599
ICR PR for BigCommerce   
BigCommerceICRPR@icrinc.com   

Source: BigCommerce Holdings, Inc.


LOGO

 

Consolidated Balance Sheet

(in thousands, except per share amounts)

 

     September 30,
2020
    December 31,
2019
 

Assets

    

Current assets

    

Cash and cash equivalents

   $  178,846     $ 7,795  

Restricted cash

     1,133       1,355  

Accounts receivable, net

     21,458       15,548  

Prepaid expenses and other assets

     9,259       5,296  

Deferred commissions

     2,224       1,677  
  

 

 

   

 

 

 

Total current assets

     212,920       31,671  

Property and equipment, net

     7,242       8,241  

Right-of-use-assets

     12,345       14,065  

Deferred commissions, net of current portion

     2,995       2,087  
  

 

 

   

 

 

 

Total assets

   $ 235,502     $ 56,064  
  

 

 

   

 

 

 

Liabilities, convertible preferred stock, and stockholders’ equity (deficit)

    

Current liabilities

    

Accounts payable

   $ 5,566     $ 3,881  

Accrued liabilities

     2,584       5,849  

Deferred revenue

     11,842       9,399  

Current portion of long-term debt

     11,895       2,363  

Current portion of operating lease liabilities

     3,074       2,718  

Other current liabilities

     17,516       9,704  
  

 

 

   

 

 

 

Total current liabilities

     52,477       33,914  

Deferred revenue, net of current portion

     1,127       1,492  

Long-term debt, net of current portion

     10,000       38,502  

Operating lease liabilities, net of current portion

     13,400       15,705  
  

 

 

   

 

 

 

Total liabilities

     77,004       89,613  

Commitments and contingencies (Note 6)

    

Convertible preferred stock

    

Convertible preferred stock, $0.0001 par value; 10,000 and 102,031 shares authorized at September 30, 2020 and December 31, 2019, respectively; 0 shares and 102,031 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively

     —         223,754  

Stockholders’ equity (deficit)

    

Common stock, $0,0001 par value; 500,000 shares Series 1 and, 5,051 shares Series 2 authorized at September 30, 2020 and 200,000 shares voting and 30,000 shares of non-voting authorized at December 31, 2019; 62,757, and 18,544 shares Series 1 and voting issued and, outstanding at September 30, 2020 and December 31, 2019, respectively, and 5,051 and 0 shares Series 2 and non-voting issued and, outstanding at September 30, 2020, and December 31, 2019.

     7       2  

Additional paid-in capital

     457,68 1       17,244  

Accumulated deficit

     (299,190     (274,549
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     158,498       (257,303
  

 

 

   

 

 

 

Total liabilities, convertible preferred stock, and stockholders’ equity (deficit)

   $ 235,502     $ 56,064  
  

 

 

   

 

 

 


LOGO

 

Consolidated Statements of Operations

(in thousands, except per share amounts)

 

     Three months ended
September 30,
    Nine months ended
September 30,
 
     2020     2019     2020     2019  

Revenue

   $ 39,735     $ 28,264     $ 109,225     $ 81,083  

Cost of revenue

     8,593       6,806       23,910       18,958  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     31,142       21,458       85,315       62,125  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Sales and marketing

     19,328       15,346       51,893       45,445  

Research and development

     12,124       10,862       34,390       32,162  

General and administrative

     9,745       5,527       23,925       15,748  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     41,197       31,735       110,208       93,355  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (10,055     (10,277     (24,893     (31,230

Interest income

     2       4       20       245  

Interest expense

     (741     (359     (2,655     (1,129

Change in fair value of financial instruments

     —         —         4,413       —    

Other expense

     (75     (86     (238     (163
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (10,869     (10,718     (23,353     (32,277

Provision for income taxes

     (14     7       6       21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (10,855   $ (10,725   $ (23,359   $ (32,298
  

 

 

   

 

 

   

 

 

   

 

 

 

Dividends and accretion of issuance costs on Series F preferred stock

   $ 2,732     $ (1,865   $ (962   $ (5,417
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (8,123   $ (12,590   $ (24,321   $ (37,715
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share attributable to common stockholders

   $ (0.16   $ (0.70   $ (0.83   $ (2.13
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute basic and diluted net loss per share attributable to common stockholders

     49,355       17,959       29,145       17,681  
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue by Source

(in thousands)

 

     Three months ended
September 30,
     Nine months ended
September 30,
 
(Unaudited, in thousands)    2020      2019      2020      2019  

Subscription solutions

   $ 26,545      $ 21,021      $ 74,041      $ 60,406  

Partner and services

     13,190        7,243        35,184        20,677  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 39,735      $ 28,264      $ 109,225      $ 81,083  
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

Consolidated Statements of Cash Flows

(in thousands)

 

     Nine months
ended
September 30,
    Nine months
ended
September 30,
 
     2020     2019  

Cash flows from operating activities

    

Net loss

   $ (23,359   $ (32,298

Adjustments to reconcile net loss to net used in operating activities:

    

Depreciation and amortization

     2,377       1,751  

Amortization of discount on debt

     480       41  

Stock-based compensation

     5,038       2,231  

Allowance for credit losses

     1,198       741  

Accretion on discount to marketable securities

     —         (69

Change in fair value of financial instrument

     (4,413     —    

Changes in operating assets and liabilities:

    

Accounts receivable

     (7,473     (3,587

Prepaid expenses

     (3,675     1,612  

Deferred commissions

     (1,454     (2,482

Accounts payable

     1,685       (1,050

Accrued and other current liabilities

     4,319       2,920  

Deferred revenue

     2,077       (920
  

 

 

   

 

 

 

Net cash used in operating activities

     (23,200     (31,110
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (1,378     (5,326

Maturity of marketable securities

     —         23,450  
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,378     18,124  
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     1,947       471  

Payment of dividends

     (12,814     —    

Proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions and other offering costs

     171,128       —    

Proceeds from debt

     41,861       8,591  

Repayment of debt

     (6,715     (1,538
  

 

 

   

 

 

 

Net cash provided by financing activities

     195,407       7,524  
  

 

 

   

 

 

 

Net change in cash and cash equivalents and restricted cash

     170,829       (5,462

Cash and cash equivalents and restricted cash, beginning of period

     9,150       13,897  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

   $ 179,979     $ 8,435  
  

 

 

   

 

 

 


LOGO

 

Reconciliation from GAAP to Non-GAAP Results

(in thousands, except per share amounts)

 

    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

Operating loss

   $ (10,055   $ (10,277   $ (24,893   $ (31,230

Less: Stock-based compensation expense

     2,868       815       5,038       2,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

     (7,187     (9,462     (19,855     (28,999
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     (18.1 )%      (33.5 )%      (18.2 )%      (35.8 )% 
    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

Net loss

   $ (10,855   $ (10,725   $ (23,359     (32,298

less: Stock-based compensation expense

     2,868       815       5,038       2,231  

less Change in fair value of financial instruments

     –         –         (4,413     –    

Non-GAAP net loss

     (7,987     (9,910     (22,734     (30,067

Non-GAAP net loss per share

     (0.16     (0.55     (0.78     (1.70

Weighted average shares used to compute basic and diluted net loss per share attributable to common stockholders

     49,355       17,959       29,145       17,681  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss margin

     (20.1 )%      (35.1 )%      (20.8 )%      (37.1 )% 
    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

Net loss

   $ (10,855   $ (10,725   $ (23,359   $ (32,298

Stock-based compensation expense

     2,868       815       5,038       2,231  

Depreciation and amortization

     699       635       2,377       1,751  

Interest income

     (2     (4     (20     (245

Interest expense

     741       359       2,655       1,129  

Change in fair value of financial instrument

     –         –         (4,413     –    

Provision for income taxes

     (14     7       6       21  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIIDA

   $ (6,563   $ (8,913   $ (17,716   $ (27,411
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBIIDA Margin

     (16.5 )%      (31.5 )%      (16.2 )%      (33.8 )% 

 

     Nine months ended
September 30,
     Nine months ended
September 30,
 
(in thousands)    2020      2019  

Net cash used in operating activities

   $ (23,200    $ (31,110

Capital expenditures

   $ (1,378    $ (5,326
  

 

 

    

 

 

 

Free cash flow

   $ (24,578    $ (36,436
  

 

 

    

 

 

 


LOGO

 

Reconciliation from GAAP to Non-GAAP Results (continued)

(in thousands, except per share amounts)

 

    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

Cost of revenue

   $ 8,593     $ 6,806     $ 23,910     $ 18,958  

less: Share-based compensation expense

     179       62       334       121  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP cost of revenue

     8,414       6,744       23,576       18,837  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     78.8     76.1     78.4     76.8
    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

Sales and marketing

   $ 19,328     $ 15,346     $ 51,893     $ 45,445  

less: Share-based compensation expense

     871       241       1,511       572  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP sales and marketing

     18,457       15,105       50,382       44,873  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     46.5     51.4     46.1     55.3
    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

Research and development

   $ 12,124     $ 10,862     $ 34,390     $ 32,162  

less: Share-based compensation expense

     582       186       1,216       415  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

     11,542       10,676       33,174       31,747  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     29.0     37.8     30.4     39.2
    

Three months ended

September 30,

   

Nine months ended

September 30,

 
     2020     2019     2020     2019  

General & administrative

   $ 9,745     $ 5,527     $ 23,925     $ 15,748  

less: Share-based compensation expense

     1,236       326       1,977       1,123  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general & administrative

     8,509       5,201       21,948       14,625  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     21.4     18.4     20.1     18.0