8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): September 9, 2020

 

 

BigCommerce Holdings, Inc.

(Exact name of registrant as specified in charter)

 

 

 

Delaware   001-39423   46-2707656

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

11305 Four Points Drive

Building II, Third Floor

Austin, Texas 78726

(Address of principal executive offices, including zip code)

(512) 865-4500

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Series 1 Common Stock   BIGC   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

☒  Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On September 9, 2020, BigCommerce Holdings, Inc. (the “Company”) issued a press release announcing financial results for the three-month period ended June 30, 2020. The press release contains forward-looking statements regarding the Company, and includes cautionary statements identifying important factors that could cause actual results to differ materially from those anticipated.

The press release issued September 9, 2020 is furnished herewith as Exhibit 99.1. The information in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that Section, nor shall such information be deemed to be incorporated by reference in any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as otherwise stated in such filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit No.

  

Description

99.1    Press Release issued by BigCommerce Holdings, Inc. dated September 9, 2020.


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release issued by BigCommerce Holdings dated September 9, 2020.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

      BigCommerce Holdings, Inc.
Date: September 9, 2020     By:  

/s/ Jeff Mengoli

      Jeff Mengoli
      Chief Legal Officer and Secretary
EX-99.1

Exhibit 99.1

 

LOGO

BigCommerce Announces Second Quarter Financial Results

Second Quarter Total Revenue of $36.3 Million, YoY of 33%

Total ARR of $151.8 Million, YoY of 32%

AUSTIN, Texas—(BUSINESS WIRE)—Sep. 9, 2020—BigCommerce Holdings, Inc. (“BigCommerce”) (Nasdaq: BIGC), a leading open SaaS ecommerce platform for fast-growing and established brands, today announced financial results for its second quarter ended June 30, 2020.

“In Q2, our first quarter reported as a public company, strong execution and continued adoption of the BigCommerce platform drove total revenue growth of 33% year-over-year,” said Brent Bellm, CEO of BigCommerce. “The momentum in our business continues to strengthen and we believe our open SaaS platform – designed to deliver speed, flexibility, and innovation – best positions our merchants for the new era of ecommerce.”

Second Quarter Financial Highlights

 

 

Total revenue was $36.3 million, up 33% compared to the second quarter of 2019.

 

 

Total annual revenue run-rate (ARR) was $151.8 million, up 32% compared to the second quarter of 2019.

Operating Income/(Loss)

 

 

GAAP operating loss was ($7.4) million, compared to ($10.6) million in the second quarter of 2019.

 

 

Non-GAAP operating loss was ($6.2) million, compared to ($9.8) million in the second quarter of 2019.

Net Income/(Loss) and Earnings Per Share

 

 

GAAP net loss was ($8.5) million, compared to ($11.0) million in the second quarter of 2019. The decrease in net loss was primarily a result of high margin partner and services revenue (PSR).

 

 

Non-GAAP net loss was ($7.3) million, compared to ($10.2) million in the second quarter of 2019.

 

 

GAAP net loss per share was ($0.54) based on 19.1 million weighted-average shares of Series 1 common stock outstanding, compared to ($0.73) based on 17.6 million weighted-average shares of Series 1 common stock outstanding in the second quarter of 2019.

 

 

Non-GAAP net loss per share was ($0.38) based on 19.1 million weighted-average shares of Series 1 common stock outstanding, compared to ($0.58) based on 17.6 million weighted-average shares of Series 1 common stock outstanding in the second quarter of 2019.


LOGO

 

 

A reminder that the weighted average share count used in our GAAP and Non-GAAP net loss per share calculations does not reflect the effect of the issuance of 7.9 million shares of Series 1 common stock related to our IPO. Additionally, immediately prior to our IPO, our Convertible Term Loans and related purchase rights as well as our preferred stock converted into approximately 34.6 million shares of Series 1 common stock and 5.1 million shares of Series 2 common stock.

Adjusted EBITDA

 

Adjusted EBITDA was ($5.4) million, compared to ($9.3) million in the second quarter of 2019. The increase in Adjusted EBITDA was primarily a result of the significant increase in high margin PSR and our ability to manage spend effectively while driving leverage.

 

Cash

 

 

Cash and cash equivalents totaled $25.4 million as of June 30, 2020.

 

 

For the six months ended June 30, 2020, net cash used in operating activities was ($17.0) million, compared to ($21.2) million for the same period in 2019.

Key Business Metrics

 

 

Number of accounts greater than $2,000 in annual contract value (ACV) was 9,378, up 7% compared to the second quarter of 2019.

 

 

Average revenue per account (ARPA) of accounts greater than $2,000 in ACV was $12,936, up 29% compared to the second quarter of 2019.

 

 

Accounts greater than $2,000 in ACV as a percent of total ARR was 80%, up from 76% from the second quarter of 2019.

 

 

Enterprise account ARR was $79.8 million, up 44% compared to the second quarter of 2019.

 

 

Enterprise account ARR as a percent of total ARR was 53%, up from 48% from the second quarter of 2019.

Business Highlights

 

 

Product Highlights: The Company continues to invest and innovate in building the best open SaaS ecommerce platform in the world, supported and integrated with our extensive network of best-of-breed technology and agency partners. Such investments include Page Builder, Order Refunds API, and expanding control panel languages to also include Italian and Spanish. Page Builder is the Company’s intuitive, drag-and-drop visual merchandising and design tool, which enables merchants to quickly build differentiated shopping experiences and tell their brand story. Building on our open SaaS approach, the Company launched its Order Refunds API, which allows merchants and agencies to integrate 3rd party order management solutions. The Company also advanced its international expansion efforts by increasing the number of control panel languages by adding Italian and Spanish, enabling more merchants to manage their store’s backend in their local language.


LOGO

 

 

Merchant Highlights: The Company added leading brands across multiple industries including LaPerla, an Italian luxury lifestyle brand; the National Baseball Hall of Fame in Cooperstown; Yeti Cycles, a high-end mountain bike manufacturer; PayPal’s Quick-Reference “QR” code store; and SherrillTree, the leading store for all things tree care. In addition, during the first half of 2020, the Company added sites from 9 different Forbes Global 2000 corporations, such as Royal Dutch Shell, Diageo, Sharp Electronics, and two of the world’s largest consumer packaged goods companies.

 

 

Partner Highlights: During the first half of 2020, the Company added multiple key strategic partnerships to further its B2B strategy. The first is Systum, which provides enterprise-grade insights into a merchant’s inventory, orders, invoices, and more. The second is Bundle B2B, which provides merchants with the seamless ability to review transactions and manage customer accounts. The Company further strengthened its community of payments partners by adding Elavon, Adyen, and WeChat Pay to support international merchants. The Company also completed integrations with Klarna, PayPal Vaulting, PayPal Express Checkout, Google Pay on Authorize.net, and Barclaycard. In cross-channel, the Company enhanced existing strategic partnerships with Facebook and Instagram.

 

 

Completed Initial Public Offering: The Company completed its Initial Public Offering on The Nasdaq Capital Market on August 4, 2020. The Company sold a total of 7.9 million shares of Series 1 common stock to the public at a price of $24.00 per share for a total of approximately $175.8 million in net proceeds to the Company after deducting underwriting discounts and commissions.

 

 

Team/Culture: The Company was recently awarded “Best Places to Work in Australia 2020”.

Q3 and 2020 Financial Outlook

For the third quarter of 2020, the Company currently expects:

 

 

Total revenue between $35.9 million and $36.3 million.

 

 

Non-GAAP operating loss between ($10.4) million and ($10.1) million.

For the full year 2020, the Company currently expects:

 

 

Total revenue between $142.5 million and $143.3 million.

 

 

Non-GAAP operating loss between ($33.5) million and ($32.9) million.

The Company’s third quarter and 2020 financial outlook is based on a number of assumptions that are subject to change and many of which are outside the Company’s control. If actual results vary from these assumptions, the Company’s expectations may change. There can be no assurance that the Company will achieve these results.


LOGO

 

The Company does not provide guidance for operating loss, the most directly comparable GAAP measure to non-GAAP operating loss, and similarly cannot provide a reconciliation between its forecasted non-GAAP operating loss and non-GAAP net loss per share and these comparable GAAP measures without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company’s control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

BigCommerce will host a conference call and webcast at 4:00 p.m. CT (5:00 p.m. ET) on Wednesday, September 9, 2020, to discuss its financial results and business highlights. The conference call can be accessed by dialing (833) 519-1347 from the United States and Canada or (914) 800-3909 internationally with conference ID 5080457. The live webcast of the conference call can be accessed from BigCommerce’s investor relations website at http://investors.bigcommerce.com.

Following the completion of the call through 7:00 p.m. ET on September 16, 2020, a telephone replay will be available by dialing (855) 859-2056 from the United States and Canada or (404) 537-3406 internationally with conference ID 5080457. A webcast replay will also be available at http://investors.bigcommerce.com for 12 months.

About BigCommerce

BigCommerce (Nasdaq: BIGC) is a leading software-as-a-service (SaaS) ecommerce platform that empowers merchants of all sizes to build, innovate, and grow their businesses online. As a leading open SaaS solution, BigCommerce provides merchants sophisticated enterprise-grade functionality, customization, and performance with simplicity and ease-of-use. Tens of thousands of B2B and B2C companies across 120 countries and numerous industries use BigCommerce to create beautiful, engaging online stores, including Ben & Jerry’s, Skullcandy, Sony, and Woolrich. Headquartered in Austin, BigCommerce has offices in San Francisco, Sydney, and London.

Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “outlook,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “strategy, “target,” “explore,” “continue,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our


LOGO

 

estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q3 and 2020 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others, our business would be harmed by any decline in new customers, renewals or upgrades, our limited operating history makes it difficult to evaluate our prospects and future results of operations, we operate in competitive markets, we may not be able to sustain our revenue growth rate in the future, our business would be harmed by any significant interruptions, delays or outages in services from our platform or certain social media platforms, and a cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks could negatively affect our business. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption “Risk Factors” and elsewhere in our filings with the Securities and Exchange Commission (the “SEC”), including our final prospectus under Rule 424(b) filed with the SEC on August 5, 2020, our Annual Report on Form 10-K for the year ended December 31, 2020 to be filed with the SEC and the future quarterly and current reports that we file with the SEC. Forward-looking statements speak only as of the date the statements are made and are based on information available to BigCommerce at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. BigCommerce assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Use of Non-GAAP Financial Measures

We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). Our management uses these non-GAAP financial measures internally in analyzing our financial results and believes that use of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.


LOGO

 

Annual revenue run-rate

We calculate annual revenue run-rate (“ARR”) at the end of each month as the sum of: (1) the product of the current month’s monthly recurring revenue (“MRR”) multiplied by twelve (to prospectively annualize subscription revenue), and (2) the trailing twelve-month partner and services revenue, including non-recurring services revenue, such as one-time partner integration fees and store-launch services. MRR includes BigCommerce platform subscription fees and invoiced growth adjustments as customers’ businesses grow past contracted order thresholds after a threshold has been met. It also includes recurring professional services revenue, such as recurring technical account management services and product training services.

Accounts with greater than $2,000 ACV

We track the total number of accounts with annual contract value (“ACV”) greater than $2,000 (the “ACV threshold”) as of the end of a monthly billing period. To define this $2,000 ACV cohort, we include only subscription plan revenue and exclude partner and services revenue and recurring services revenue. We consider all stores added and subtracted as of the end of the monthly billing period. This metric includes accounts that may have either one single store above the ACV threshold or multiple stores that together exceed the ACV threshold. Accordingly, this cohort would include: (1) customers on Enterprise plans, (2) customers on Pro plans, and (3) customers with multiple plans that together exceed the ACV threshold.

Average revenue per account

We calculate average revenue per account (ARPA) for accounts above the ACV threshold at the end of a period by including customer-billed revenue and an allocation of partner and services revenue.

Adjusted EBITDA

We define Adjusted EBITDA as our net loss, excluding the impact of stock-based compensation expense, depreciation and amortization expense, interest income, interest expense, changes in fair value of financial instruments, and our provision for income taxes. The most directly comparable GAAP measure is net loss.

Non-GAAP Operating Loss

We define Non-GAAP Operating Loss as our GAAP Loss from operations, excluding the impact of stock-based compensation expense. The most directly comparable GAAP measure is our loss from operations.


LOGO

 

Non-GAAP Net Loss

We define Non-GAAP Net Loss as our GAAP net loss, excluding the impact of stock-based compensation expense. The most directly comparable GAAP measure is our net loss.

Non-GAAP Net Loss per Share

We define Non-GAAP Net Loss per Share as our Non-GAAP Net Loss, defined above, divided by our basic and diluted GAAP weighted average shares outstanding. The most directly comparable GAAP measure is our net loss per share.

 

Media Relations Contact

 

Rachael Hensley

PR@BigCommerce.com

 

ICR PR for BigCommerce

BigCommerceICRPR@icrinc.com

  

Investor Relations Contact

 

Rohit Giri

InvestorRelations@BigCommerce.com

512-865-4599

Source: BigCommerce Holdings, Inc.


LOGO

 

Consolidated Balance Sheet

(in thousands, except per share amounts)

 

     June 30,     December 31,  
     2020     2019  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 25,390     $ 7,795  

Restricted cash

     1,121       1,355  

Accounts receivable, net

     20,244       15,548  

Prepaid expenses and other assets

     7,837       5,296  

Deferred commissions

     1,971       1,677  
  

 

 

   

 

 

 

Total current assets

     56,563       31,671  

Property and equipment, net

     7,608       8,241  

Right-of-use-assets

     12,888       14,065  

Deferred commissions, net of current portion

     2,558       2,087  
  

 

 

   

 

 

 

Total assets

   $ 79,617     $ 56,064  
  

 

 

   

 

 

 

Liabilities, convertible preferred stock, and stockholders’ equity (deficit)

    

Current liabilities

    

Accounts payable

   $ 5,752     $ 3,881  

Accrued liabilities

     2,843       5,849  

Deferred revenue

     11,257       9,399  

Current portion of long-term debt

     2,215       2,363  

Current portion of operating lease liabilities

     2,945       2,718  

Other current liabilities

     13,326       9,704  
  

 

 

   

 

 

 

Total current liabilities

     38,338       33,914  

Deferred revenue, net of current portion

     1,060       1,492  

Long-term debt, net of current portion

     69,121       38,502  

Operating lease liabilities, net of current portion

     14,152       15,705  
  

 

 

   

 

 

 

Total liabilities

     122,671       89,613  

Commitments and contingencies (Note 6)

    

Convertible preferred stock

    

Convertible preferred stock, $0.0001 par value; 102,030 shares authorized, issued and outstanding at June 30, 2020, and December 31, 2019

     227,452       223,754  

Stockholders’ equity (deficit)

    

Common stock, $0.0001 par value; 205,000 shares voting and 45,000 shares non-voting authorized at June 30, 2020 and December 31, 2019; 19,343, and 18,544 shares voting issued and outstanding at June 30, 2020 and December 31, 2019, respectively, and no shares non-voting issued and outstanding at June 30, 2020, and December 31, 2019.

     2       2  

Additional paid-in capital

     20,571       17,244  

Accumulated deficit

     (291,079     (274,549
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     (270,506     (257,303
  

 

 

   

 

 

 

Total liabilities, convertible preferred stock, and stockholders’ equity (deficit)

   $ 79,617     $ 56,064  
  

 

 

   

 

 

 


LOGO

 

Consolidated Statements of Operations

(in thousands, except per share amounts)

 

     Three months ended
June 30,
    Six months ended
June 30,
 
     2020     2019     2020     2019  

Revenue

   $ 36,316     $ 27,235     $ 69,490     $ 52,819  

Cost of revenue

     7,837       6,227       15,317       12,152  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     28,479       21,008       54,173       40,667  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Sales and marketing

     16,803       15,963       32,565       30,099  

Research and development

     11,345       10,468       22,266       21,300  

General and administrative

     7,714       5,222       14,180       10,221  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     35,862       31,653       69,011       61,620  
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (7,383     (10,645     (14,838     (20,953

Interest income

     17       86       18       241  

Interest expense

     (1,152     (410     (1,914     (770

Change in fair value of financial instruments

     —         —         4,413       —    

Other expense

     40       (56     (163     (77
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (8,478     (11,025     (12,484     (21,559

Provision for income taxes

     3       7       20       14  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (8,481   $ (11,032   $ (12,504   $ (21,573
  

 

 

   

 

 

   

 

 

   

 

 

 

Cumulative dividends and accretion of issuance costs on Series F preferred stock

   $ (1,953   $ (1,798   $ (3,698   $ (3,552
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (10,434   $ (12,830   $ (16,202   $ (25,125
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share attributable to common stockholders

   $ (0.54   $ (0.73   $ (0.86   $ (1.43
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares used to compute basic and diluted net loss per share attributable to common stockholders

     19,149       17,592       18,852       17,540  
  

 

 

   

 

 

   

 

 

   

 

 

 

Revenue by Segment

(in thousands)

 

     Three months ended
June 30,
     Six months ended
June 30,
 
(Unaudited, in thousands)    2020      2019      2020      2019  

Subscription solutions

   $ 23,943      $ 20,137      $ 47,496      $ 39,384  

Partner and services

     12,373        7,098        21,994        13,435  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 36,316      $ 27,235      $ 69,490      $ 52,819  
  

 

 

    

 

 

    

 

 

    

 

 

 


LOGO

 

Consolidated Statements of Cash Flows

(in thousands)

 

     Six months ended
June 30,
    Six months ended
June 30,
 
     2020     2019  

Cash flows from operating activities

    

Net loss

   $ (12,504   $ (21,573

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation and amortization

     1,678       1,116  

Amortization of discount on debt

     389       27  

Stock-based compensation

     2,170       1,416  

Allowance for credit losses

     944       494  

Accretion on discount to marketable securities

     —         (69

Change in fair value of financial instrument

     (4,413     —    

Changes in operating assets and liabilities:

    

Accounts receivable

     (6,005     (3,748

Prepaid expenses

     (2,253     821  

Deferred commissions

     (764     (1,973

Accounts payable

     1,871       256  

Accrued and other current liabilities

     468       3,092  

Deferred revenue

     1,425       (1,017
  

 

 

   

 

 

 

Net cash used in operating activities

     (16,994     (21,158
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchase of property and equipment

     (1,045     (4,069

Maturity of marketable securities

     —         23,450  
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,045     19,381  
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from exercise of stock options

     896       172  

Proceeds from debt

     40,745       3,677  

Repayment of debt

     (6,241     (1,025
  

 

 

   

 

 

 

Net cash provided by financing activities

     35,400       2,824  
  

 

 

   

 

 

 

Net change in cash and cash equivalents and restricted cash

     17,361       1,047  

Cash and cash equivalents and restricted cash, beginning of period

     9,150       13,897  
  

 

 

   

 

 

 

Cash and cash equivalents and restricted cash, end of period

   $ 26,511     $ 14,944  
  

 

 

   

 

 

 


LOGO

 

Reconciliation from GAAP to Non-GAAP Results

(in thousands, except per share amounts)

 

     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

Operating loss

   $ (7,383   $ (10,645   $ (14,838   $ (20,953

Less: Stock-based compensation expense

     1,144       821       2,170       1,416  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating loss

     (6,239     (9,824     (12,668     (19,537
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin

     (17.2 )%      (36.1 )%      (18.2 )%      (37.0 )% 
     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

Net loss

   $ (8,481   $ (11,032   $ (12,504   $ (21,573

less: Stock-based compensation expense

     1,144       821       2,170       1,416  

less: Change in fair value of financial instruments

     —         —         (4,413     —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

     (7,337     (10,211     (14,747     (20,157

Non-GAAP net loss per share

     (0.38     (0.58     (0.78     (1.15

Weighted average shares used to compute basic and diluted net loss per share attributable to common stockholders

     19,149       17,592       18,852       17,540  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss margin

     (20.2 )%      (37.5 )%      (21.2 )%      (38.2 )% 
     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

Net loss

   $ (8,481   $ (11,032   $ (12,504   $ (21,573

Stock-based compensation expense

     1,144       821       2,170       1,416  

Depreciation and amortization

     771       583       1,678       1,116  

Interest income

     (17     (86     (18     (241

Interest expense

     1,152       410       1,914       770  

Change in fair value of financial instrument

     —         —         (4,413     —    

Provision for income taxes

     3       7       20       14  
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (5,428   $ (9,297   $ (11,153   $ (18,498
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA Margin

     (14.9 )%      (34.1 )%      (16.0 )%      (35.0 )% 


LOGO

Reconciliation from GAAP to Non-GAAP Results (continued)

(in thousands, except per share amounts)

 

     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

Cost of revenue

   $ 7,837     $ 6,227     $ 15,317     $ 12,152  

less: Share-based compensation expense

     81       37       154       59  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP cost of revenue

     7,756       6,190       15,163       12,093  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     78.6     77.3     78.2     77.1
     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

Sales and marketing

   $ 16,803     $ 15,963     $ 32,565     $ 30,099  

less: Share-based compensation expense

     352       198       641       331  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP sales and marketing

     16,451       15,765       31,924       29,768  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     45.3     57.9     45.9     56.4
     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

Research and development

   $ 11,345     $ 10,468     $ 22,266     $ 21,300  

less: Share-based compensation expense

     330       158       634       229  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

     11,015       10,310       21,632       21,071  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     30.3     37.9     31.1     39.9
     Three months ended June 30,     Six months ended June 30,  
     2020     2019     2020     2019  

General & administrative

   $ 7,714     $ 5,222     $ 14,180     $ 10,221  

less: Share-based compensation expense

     381       428       741       797  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general & administrative

     7,333       4,794       13,439       9,424  
  

 

 

   

 

 

   

 

 

   

 

 

 

As a % of revenue

     20.2     17.6     19.3     17.8